| Revenue | DKK 7,2M | +50% |
| EBITDA | DKK -663K | +76% |
| Net profit | DKK -3,2M | +68% |
| Total assets | DKK 26,6M | -18% |
| Equity | DKK 10,3M | -25% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -407 | 646 | 1.394 | 766 | 5.585 | 4.800 | 7.220 |
| Staff expenses | -880 | -985 | -871 | -1.607 | -7.488 | -7.609 | -7.883 |
| EBITDA | -1.286 | -339 | 523 | -335 | -1.903 | -2.809 | -663 |
| Depreciation & amort. | -3 | -10 | -33 | -74 | -173 | -243 | -244 |
| EBIT | -1.290 | -349 | 490 | -409 | -2.076 | -3.052 | -908 |
| Net financials | 295 | 1.398 | 1.281 | 4.929 | -2.000 | -7.020 | -2.279 |
| Profit before tax | -995 | 1.049 | 1.771 | 4.520 | -4.076 | -10.072 | -3.186 |
| Tax | -269 | -69 | 102 | -113 | 63 | -0 | -0 |
| Net profit | -726 | 1.117 | 1.669 | 4.633 | -4.139 | -10.072 | -3.186 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.496 | 5.264 | 9.486 | 71.108 | 42.950 | 32.554 | 26.610 |
| Equity | 3.278 | 4.401 | 6.053 | 14.684 | 10.545 | 13.762 | 10.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 15.450 | 10.886 | 14.211 |
| Short-term debt | 216 | 861 | 3.430 | 56.400 | 16.954 | 7.906 | 2.096 |
| Total debt | 216 | 861 | 3.430 | 56.400 | 32.404 | 18.792 | 16.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TYGESEN COMPANY A/S | Company | 33.3% | 33.3% | 2021 |
Løgstrup Holding ApS | Company | 20.0% | 20.0% | 2021 |
Brightfolk A/S | Company | 20.0% | 20.0% | 2021 |
TRT Holding af 01.01.17 ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Løgstrup Jespersen | Management | 0 companies |
| Claus Tygesen | Board of Directors | 0 companies |
| Thomas Tygesen | Board of Directors | 0 companies |
| Nicklas Pilgaard Morbjerg | Board of Directors | 0 companies |
| Rene Bjerg Simonsen | Board of Directors | 0 companies |
| Thomas Rosenvold Tygesen | Chairman | 0 companies |