Skip to content
Riskpilot
← Back to search
Sign in
Get full access
LAST STUDIO A/S
A/S
Active
CVR 38925784
Håndværkervej 4, 6270
Tønder
Wholesale of clothing and footwear
·
NACE 4642
Est. 2017 · 8 years old
19 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of clothing and footwear
/
LAST STUDIO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
5M
7M
9M
1M
2021
6M
2022
5M
2023
7M
2024
8M
2025
EBITDA
DKK millions
0M
-1M
-2M
-3M
-4M
0M
2021
-2M
-200%
2022
-3M
-50%
2023
-1M
+67%
2024
0M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
766
5.585
4.800
7.220
8.323
Staff expenses
-1.607
-7.488
-7.609
-7.883
-8.128
EBITDA
-335
-1.903
-2.809
-663
195
Depreciation & amort.
-74
-173
-243
-244
-227
EBIT
-409
-2.076
-3.052
-908
-33
Net financials
4.929
-2.000
-7.020
-2.279
2.570
Profit before tax
4.520
-4.076
-10.072
-3.186
2.537
Tax
-113
63
-0
-0
-0
Net profit
4.633
-4.139
-10.072
-3.186
2.537
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
71.108
42.950
32.554
26.610
30.964
Equity
14.684
10.545
13.762
10.303
12.856
Long-term debt
0
15.450
10.886
14.211
14.572
Short-term debt
56.400
16.954
7.906
2.096
3.536
Total debt
56.400
32.404
18.792
16.307
18.108
Financial ratios
5-year trend
EBITDA margin (of gross profit)
2.3%
This company
2021
2025
Equity ratio
41.5%
This company
38.2%
Market median
+9% vs market
2021
2025
Return on equity
19.7%
This company
18.4%
Market median
+7% vs market
2021
2025
Net profit margin (of gross profit)
30.5%
This company
2021
2025
Asset turnover (of gross profit)
0.27×
This company
2021
2025
Debt / equity
1.41×
This company
0.62×
Market median
-127% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on LAST STUDIO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
