| Revenue | DKK 1,1M | +15% |
| EBITDA | DKK 128K | +121% |
| Net profit | DKK -2M | +25% |
| Total assets | DKK 46,5M | -3% |
| Equity | DKK -19,1M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -133 | -140 | -217 | 930 | 1.068 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.466 | -5.236 | -2.858 | -608 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.466 | -5.236 | -2.858 | -608 | 128 |
| Net financials | -2 | -210 | -1.948 | -2.070 | -2.130 |
| Profit before tax | -4.468 | -5.446 | -4.806 | -2.677 | -2.002 |
| Tax | -1.026 | 1.026 | -0 | -0 | -0 |
| Net profit | -3.442 | -6.471 | -4.806 | -2.677 | -2.002 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.760 | 58.597 | 47.208 | 47.839 | 46.506 |
| Equity | -3.137 | -9.608 | -14.414 | -17.091 | -19.094 |
| Long-term debt | 5.865 | 0 | 593 | 15.179 | 15.100 |
| Short-term debt | 53.031 | 68.205 | 61.030 | 49.751 | 50.499 |
| Total debt | 58.896 | 68.205 | 61.623 | 64.931 | 65.599 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Management | Management | 2017 |
DM Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Andreas Becker | Management | 0 companies |
| Dorte Mandrup-Poulsen | Management | 0 companies |