| Revenue | DKK -7,2M | -97% |
| EBITDA | DKK -7,2M | +97% |
| Net profit | DKK -199,2M | +17% |
| Total assets | DKK 240,3M | -48% |
| Equity | DKK 239,2M | -48% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.904 | -32.273 | -28.219 | 238.475 | -28.328 | -79.019 | 150.060 | -243.103 | -7.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.904 | -32.273 | -28.219 | 238.475 | -28.328 | -79.019 | 150.060 | -243.103 | -7.222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.904 | -32.273 | -28.219 | 238.475 | -28.328 | -79.019 | 150.060 | -243.103 | -7.222 |
| Net financials | -1 | -41 | -30 | -198 | 2.123 | -38 | 525 | 2.913 | -192.021 |
| Profit before tax | -5.905 | -32.314 | -28.249 | 238.277 | -26.205 | -79.057 | 150.585 | -240.190 | -199.243 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.905 | -32.314 | -28.249 | 238.277 | -26.205 | -79.057 | 150.585 | -240.190 | -199.243 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 14.500 | 109.278 | 482.597 | 1.405.543 | 987.559 | 1.172.329 | 461.524 | 240.259 |
| Equity | -2.935 | 9.628 | 107.398 | 482.152 | 1.390.923 | 987.384 | 1.172.205 | 461.411 | 239.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.995 | 4.872 | 1.880 | 445 | 14.620 | 175 | 124 | 113 | 1.071 |
| Total debt | 2.995 | 4.872 | 1.880 | 445 | 14.620 | 175 | 124 | 113 | 1.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
JF Management | Management | 2017 | — | — |
TØ Management | Management | 2017 | — | — |
RL Management | Management | 2017 | — | — |
UJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arbejdsmarkedets Tillægspension | Company | 33.3% | 33.3% | 2017 |
Danmarks Eksport- og Investeringsfond | Company | 25.0% | 25.0% | 2023 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 10.0% | 10.0% | 2017 |
C.W. Obel Holding P/S | Company | 5.0% | 5.0% | 2025 |
VÆKSTFONDEN | Company | 25.0% | 25.0% | 2017 |
Nordic Alpha Management Invest I ApS | Company | 100.0% | 100.0% | 2017 |
DET OBELSKE FAMILIEFOND | Company | 5.0% | 5.0% | 2024 |
C.W. OBEL A/S | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Mathias Bach Sørensen | Management | 0 companies |
| Jakob Fuhr Hansen | Management | 0 companies |
| Troels Øberg | Management | 0 companies |
| Rasmus Lund | Management | 0 companies |
| Ulrik Jørring | Management | 0 companies |