| Revenue | DKK 23,9M | -11% |
| EBITDA | DKK 30,2M | +28% |
| Net profit | DKK 19,4M | +87% |
| Total assets | DKK 997,7M | +2% |
| Equity | DKK 382,7M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.045 | 14.764 | 10.041 | 26.846 | 23.930 |
| Staff expenses | -821 | -482 | -765 | -776 | -0 |
| EBITDA | 83.312 | 55.129 | -40.641 | 23.670 | 30.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83.312 | 55.129 | -40.641 | 23.670 | 30.230 |
| Net financials | -8.163 | -3.381 | -9.063 | -13.311 | -10.857 |
| Profit before tax | 75.149 | 51.747 | -49.704 | 10.360 | 19.373 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75.149 | 51.747 | -49.704 | 10.360 | 19.373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 964.123 | 837.680 | 900.279 | 974.042 | 997.727 |
| Equity | 194.916 | 246.663 | 352.959 | 363.319 | 382.692 |
| Long-term debt | 659.665 | 502.139 | 496.465 | 556.870 | 558.473 |
| Short-term debt | 109.542 | 88.878 | 50.855 | 53.854 | 56.563 |
| Total debt | 769.207 | 591.017 | 547.320 | 610.724 | 615.036 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2018 |
| Former (2) | ||
RP Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
SP Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Chairman | 2018 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Peter Henry Goldsmith | Chief Executive Officer | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Søren Peschardt Olesen | Chief Executive Officer | 0 companies |
| Graham Middlemiss | Chairman | 0 companies |
| Mads Skaaning Jensen | Board of Directors | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Simon Gray | Board of Directors | 0 companies |
| Jørgen Enggaard | Chairman | 0 companies |
| Edward Grosvenor Walker | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |