Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Brokvarteret P/S
KAS
Active
CVR 39013894
Marathonvej 5, 9230
Svenstrup J
Activities of holding companies
·
NACE 6421
Est. 2017 · 8 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
Brokvarteret P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
34M
25M
17M
8M
0M
2021: 4M
4M
2021
2022: 15M (+275% vs 2021)
15M
+275%
2022
2023: 10M (-33% vs 2022)
10M
-33%
2023
2024: 27M (+170% vs 2023)
27M
+170%
2024
2025: 24M (-11% vs 2024)
24M
-11%
2025
EBITDA
DKK millions
123M
72M
21M
-30M
-81M
2021: 83M
83M
2021
2022: 55M (-34% vs 2021)
55M
-34%
2022
2023: -41M (-175% vs 2022)
-41M
-175%
2023
2024: 24M (+159% vs 2023)
24M
+159%
2024
2025: 30M (+25% vs 2024)
30M
+25%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
23.930
26.846
10.041
14.764
4.045
Staff expenses
-0
-776
-765
-482
-821
EBITDA
30.230
23.670
-40.641
55.129
83.312
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
30.230
23.670
-40.641
55.129
83.312
Net financials
-10.857
-13.311
-9.063
-3.381
-8.163
Profit before tax
19.373
10.360
-49.704
51.747
75.149
Tax
-0
-0
-0
-0
-0
Net profit
19.373
10.360
-49.704
51.747
75.149
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
997.727
974.042
900.279
837.680
964.123
Equity
382.692
363.319
352.959
246.663
194.916
Long-term debt
558.473
556.870
496.465
502.139
659.665
Short-term debt
56.563
53.854
50.855
88.878
109.542
Total debt
615.036
610.724
547.320
591.017
769.207
Financial ratios
5-year trend
EBITDA margin (of gross profit)
126,3 %
This company
2021
2025
Equity ratio
38,4 %
This company
38,2 %
Market median
This company
Market median
1% above market
2021
2025
Return on equity
5,1 %
This company
18,4 %
Market median
This company
Market median
72% below market
2021
2025
Net profit margin (of gross profit)
81,0 %
This company
2021
2025
Asset turnover (of gross profit)
0,02×
This company
2021
2025
Debt / equity
1,61×
This company
0,62×
Market median
This company
Market median
160% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Brokvarteret P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
