| Revenue | DKK 33,2M | +9% |
| EBITDA | DKK 61M | +73% |
| Net profit | DKK 39,9M | +125% |
| Total assets | DKK 561,8M | +6% |
| Equity | DKK 219,2M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.294 | 25.307 | 32.578 | 30.405 | 33.179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.289 | 34.024 | 46.944 | 35.169 | 60.963 |
| Depreciation & amort. | -103 | -103 | -103 | -57 | -0 |
| EBIT | 24.186 | 33.920 | 46.840 | 35.111 | 60.963 |
| Net financials | -2.533 | -5.003 | -11.993 | -12.372 | -9.741 |
| Profit before tax | 21.653 | 28.918 | 34.847 | 22.739 | 51.222 |
| Tax | 4.764 | 6.362 | 7.678 | 5.021 | 11.293 |
| Net profit | 16.890 | 22.556 | 27.169 | 17.718 | 39.929 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 379.732 | 468.737 | 496.500 | 530.602 | 561.767 |
| Equity | 113.641 | 134.407 | 161.576 | 179.293 | 219.222 |
| Long-term debt | 154.164 | 225.974 | 263.473 | 273.486 | 258.325 |
| Short-term debt | 78.083 | 69.676 | 26.186 | 31.088 | 31.225 |
| Total debt | 232.247 | 295.650 | 289.659 | 304.574 | 289.550 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nørgård Rasmussen | Management | 0 companies |
| Anders Vangsgaard | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |