| Revenue | DKK 27M | -12% |
| EBITDA | DKK 60,7M | +18% |
| Net profit | DKK 42,2M | +31% |
| Total assets | DKK 594,1M | +8% |
| Equity | DKK 233,2M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.033 | 27.545 | 29.625 | 30.757 | 27.011 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.261 | 48.722 | 41.537 | 51.481 | 60.720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29.261 | 48.722 | 41.537 | 51.481 | 60.720 |
| Net financials | -2.368 | -2.866 | 312 | -10.089 | -6.580 |
| Profit before tax | 26.893 | 45.857 | 41.850 | 41.392 | 54.140 |
| Tax | 5.924 | 10.094 | 9.234 | 9.124 | 11.926 |
| Net profit | 20.969 | 35.762 | 32.616 | 32.268 | 42.214 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 386.617 | 413.049 | 587.666 | 551.363 | 594.063 |
| Equity | 154.289 | 190.051 | 218.695 | 190.963 | 233.177 |
| Long-term debt | 179.991 | 165.608 | 305.146 | 293.929 | 286.723 |
| Short-term debt | 24.669 | 22.029 | 25.406 | 23.230 | 20.154 |
| Total debt | 204.660 | 187.637 | 330.552 | 317.158 | 306.877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nørgård Rasmussen | Management | 0 companies |
| Anders Vangsgaard | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |