| Revenue | DKK -41K | -64% |
| EBITDA | DKK -41K | +64% |
| Net profit | DKK -43K | +39% |
| Total assets | DKK 3,1M | -12% |
| Equity | DKK 906K | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.646 | -2.515 | -420 | -113 | -41 |
| Staff expenses | -4.066 | -509 | -0 | -0 | -0 |
| EBITDA | -2.045 | -3.024 | -420 | -113 | -41 |
| Depreciation & amort. | 188 | -127 | -0 | -0 | -0 |
| EBIT | -2.232 | -3.150 | -420 | -113 | -41 |
| Net financials | -127 | -22 | -3 | -4 | -11 |
| Profit before tax | -2.359 | -3.172 | -422 | -116 | -52 |
| Tax | -0 | -0 | -0 | -46 | -9 |
| Net profit | -2.359 | -3.172 | -422 | -70 | -43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.300 | 7.912 | 4.576 | 3.496 | 3.081 |
| Equity | 1.064 | 1.092 | 1.019 | 949 | 906 |
| Long-term debt | 170 | 72 | 0 | 0 | 0 |
| Short-term debt | 14.067 | 6.748 | 3.557 | 2.547 | 2.175 |
| Total debt | 14.236 | 6.820 | 3.557 | 2.547 | 2.175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JH Management | Management | 2017 – 2018 |
SF Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hansen | Management | 0 companies |
| Sten Kjelstrup | Chief Executive Officer | 0 companies |
| Sten Fähnø Thomsen | Chief Executive Officer | 0 companies |
| Lars Kristian Wear | Board of Directors | 0 companies |
| Christopher Kiær Thomsen | Chairman | 0 companies |