| Revenue | DKK 33,4M | +826% |
| EBITDA | DKK 2,3M | +135% |
| Net profit | DKK 170M | +144% |
| Total assets | DKK 1,3B | +42% |
| Equity | DKK 283M | +58% |
| Employees | 51 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 0 | 0 | 0 | 0 | 5.090 | 3.608 | 33.405 |
| Staff expenses | -0 | -0 | -2.797 | -4.398 | -4.882 | -6.325 | -14.497 | -31.087 |
| EBITDA | -13 | -100 | -188 | -1.468 | -2.351 | -9.028 | -6.575 | 2.318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.968 |
| EBIT | -13 | -100 | -188 | -1.468 | -2.351 | -9.028 | -6.575 | 349 |
| Net financials | 10.572 | 11.388 | 16.071 | 38.333 | 57.921 | 34.738 | 74.701 | 169.481 |
| Profit before tax | 10.559 | 11.289 | 15.883 | 36.865 | 55.570 | 25.709 | 68.126 | 169.831 |
| Tax | -3 | 29 | 173 | -301 | -520 | -1.239 | -1.656 | -218 |
| Net profit | 10.562 | 11.260 | 15.709 | 37.165 | 56.090 | 26.948 | 69.782 | 170.048 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 56.225 | 68.256 | 96.079 | 129.224 | 285.073 | 545.679 | 907.658 | 1.291.844 |
| Equity | 56.212 | 67.159 | 67.999 | 75.838 | 119.790 | 108.356 | 179.169 | 283.010 |
| Long-term debt | 0 | 0 | 9.738 | 10.042 | 0 | 236.124 | 237.316 | 238.208 |
| Short-term debt | 13 | 1.096 | 18.342 | 43.345 | 165.283 | 201.199 | 491.173 | 763.158 |
| Total debt | 13 | 1.096 | 28.080 | 53.387 | 165.283 | 437.323 | 728.489 | 1.001.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2025 | — | — |
JH Management | Management | 2017 | — | — |
SA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTI Group Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ramsing Gudman | Management | 0 companies |
| Jesper Hilarius Kalko | Management | 0 companies |
| Steen Alexander | Management | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Bamberger Bro | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |
| Merete Søby | Board of Directors | 0 companies |