Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NTI Group ApS
APS
Active
Advertising protection
CVR 39084694
Lejrvej 15, 3500
Værløse
Office administrative and support activities
·
NACE 8210
Est. 2017 · 8 years old
48 employees
Monitor
Share
Denmark
/
Companies
/
Office administrative and support activities
/
NTI Group ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
42M
32M
21M
11M
0M
2021: 0M
0M
2021
2022: 5M
5M
2022
2023: 4M (-20% vs 2022)
4M
-20%
2023
2024: 33M (+725% vs 2023)
33M
+725%
2024
2025: 34M (+3% vs 2024)
34M
+3%
2025
EBITDA
DKK millions
6M
1M
-4M
-8M
-13M
2021: -2M
-2M
2021
2022: -9M (-350% vs 2021)
-9M
-350%
2022
2023: -7M (+22% vs 2022)
-7M
+22%
2023
2024: 2M (+129% vs 2023)
2M
+129%
2024
2025: -7M (-450% vs 2024)
-7M
-450%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
33.915
33.405
3.608
5.090
0
Staff expenses
-41.258
-31.087
-14.497
-6.325
-4.882
EBITDA
-7.343
2.318
-6.575
-9.028
-2.351
Depreciation & amort.
-6.936
-1.968
-0
-0
-0
EBIT
-14.278
349
-6.575
-9.028
-2.351
Net financials
93.827
169.481
74.701
34.738
57.921
Profit before tax
79.549
169.831
68.126
25.709
55.570
Tax
-5.007
-218
-1.656
-1.239
-520
Net profit
84.555
170.048
69.782
26.948
56.090
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.316.425
1.291.844
907.658
545.679
285.073
Equity
386.599
283.010
179.169
108.356
119.790
Long-term debt
3.542
238.208
237.316
236.124
0
Short-term debt
919.009
763.158
491.173
201.199
165.283
Total debt
922.550
1.001.366
728.489
437.323
165.283
Financial ratios
5-year trend
EBITDA margin
-21,7 %
This company
15,8 %
Market median
This company
Market median
237% below market
2021
2025
Equity ratio
29,4 %
This company
38,2 %
Market median
This company
Market median
23% below market
2021
2025
Return on equity
21,9 %
This company
18,4 %
Market median
This company
Market median
19% above market
2021
2025
Net profit margin
249,3 %
This company
8,1 %
Market median
This company
Market median
>999% above market
2021
2025
Asset turnover
0,03×
This company
1,12×
Market median
This company
Market median
97% below market
2021
2025
Debt / equity
2,41×
This company
0,62×
Market median
This company
Market median
289% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on NTI Group ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
