| Revenue | DKK 310K | -235% |
| EBITDA | DKK -416K | -81% |
| Net profit | DKK -655K | -66% |
| Total assets | DKK 325K | -58% |
| Equity | DKK -403K | -54% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -29 | -4 | -169 | -371 | 36 | -230 | 310 |
| Staff expenses | -0 | -0 | -0 | -224 | -130 | -0 | -725 |
| EBITDA | -29 | -4 | -169 | -596 | -94 | -230 | -416 |
| Depreciation & amort. | -0 | -0 | -148 | -384 | -142 | -95 | -232 |
| EBIT | -29 | -4 | -317 | -979 | -236 | -325 | -648 |
| Net financials | -0 | -6 | -30 | -43 | -28 | -25 | -18 |
| Profit before tax | -29 | -10 | -346 | -1.023 | -264 | -350 | -666 |
| Tax | -0 | -7 | -76 | -126 | -57 | 45 | -10 |
| Net profit | -29 | -3 | -270 | -897 | -207 | -395 | -655 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 170 | 201 | 1.241 | 775 | 683 | 779 | 325 |
| Equity | 15 | 12 | 91 | 44 | -162 | -262 | -403 |
| Long-term debt | 150 | 156 | 990 | 580 | 524 | 287 | 0 |
| Short-term debt | 5 | 10 | 35 | 139 | 322 | 754 | 728 |
| Total debt | 155 | 166 | 1.025 | 719 | 845 | 1.040 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2017 | — | — |
SW Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRN HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
Koldby ApS | Company | 5.0% | 25.0% | 2024 |
TIMEADVISOR ApS | Company | 10.0% | 10.0% | 2021 |
Gremstrup Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Krog | Founder | 0 companies |
| Sanne Wall-Gremstrup | Founder | 0 companies |
| Annette Otto | Board of Directors | 0 companies |
| Helle Thorning-Schmidt | Chairman | 0 companies |
| Helle Ørsted | Chairman | 0 companies |
| Mikkel Fredsted Birn | Chairman | 0 companies |
| Jens Sørensen | Board of Directors | 0 companies |