| Revenue | DKK -142K | -169% |
| EBITDA | DKK -147K | +65% |
| Net profit | DKK 3M | +688% |
| Total assets | DKK 2,7M | -17% |
| Equity | DKK 1,9M | +260% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 502 | 479 | 205 | -142 |
| Staff expenses | -772 | -911 | -627 | -5 |
| EBITDA | -270 | -432 | -422 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -270 | -432 | -422 | -147 |
| Net financials | -49 | -166 | -253 | 3.462 |
| Profit before tax | -319 | -599 | -675 | 3.315 |
| Tax | -69 | -135 | -167 | 331 |
| Net profit | -250 | -463 | -508 | 2.984 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 1.730 | 2.889 | 3.308 | 2.745 |
| Equity | -200 | -663 | -1.171 | 1.878 |
| Long-term debt | 1.236 | 2.814 | 3.989 | 33 |
| Short-term debt | 485 | 428 | 287 | 300 |
| Total debt | 1.721 | 3.243 | 4.276 | 333 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JG Management | Management | 2021 – 2021 |
PH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PH Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 100% | 100% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grønbjerg Uhre Larsen | Management | 0 companies |
| Palle Hannemann | Chief Executive Officer | 0 companies |
| Per Holm Knudsen | Chief Executive Officer | 0 companies |
| Anne-Marie Veronique Løfqvist | Board of Directors | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Søren Bøgesgaard Niebuhr | Chairman | 0 companies |
| Per Lachenmeier | Board of Directors | 0 companies |
| Lau Akstrup Jensen | Board of Directors | 0 companies |