| Revenue | DKK -38K | -20% |
| EBITDA | DKK -38K | +20% |
| Net profit | DKK 35K | -99% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 9,2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -18 | -22 | -47 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -22 | -47 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -22 | -47 | -38 |
| Net financials | 1.561 | 921 | 1.312 | 6.921 | 121 |
| Profit before tax | 1.544 | 903 | 1.290 | 6.874 | 83 |
| Tax | 340 | 202 | 286 | 1.518 | 48 |
| Net profit | 1.204 | 701 | 1.004 | 5.356 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.485 | 4.124 | 4.097 | 10.712 | 10.676 |
| Equity | 2.096 | 2.797 | 3.801 | 9.157 | 9.192 |
| Long-term debt | 2.029 | 1.142 | 0 | 0 | 1.267 |
| Short-term debt | 360 | 185 | 296 | 1.555 | 218 |
| Total debt | 2.389 | 1.327 | 296 | 1.555 | 1.484 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PM Founder | Founder | 2018 |
HA Founder | Founder | 2018 |
ME Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Medom Lauritsen | Founder | 0 companies |
| Henrik Aunstrup Larsen | Founder | 0 companies |
| Martin Eriksen | Management | 0 companies |
| Peter Christian Wager | Board of Directors | 0 companies |
| Jan Vester Sørensen | Board of Directors | 0 companies |
| Richard Sandmand | Board of Directors | 0 companies |