| Revenue | DKK -5K | -36% |
| EBITDA | DKK -5K | +36% |
| Net profit | DKK 361K | +841% |
| Total assets | DKK 2,3M | +44% |
| Equity | DKK 284K | +474% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -2 | -1 | -10 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -10 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -10 | -8 | -5 |
| Net financials | -2 | -19 | -46 | -45 | 165 |
| Profit before tax | -3 | -21 | -56 | -53 | 160 |
| Tax | -1 | -2 | -4 | -5 | -201 |
| Net profit | -3 | -18 | -52 | -49 | 361 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 606 | 1.341 | 1.310 | 1.574 | 2.266 |
| Equity | 48 | 31 | -22 | -76 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 1.309 | 1.332 | 1.650 | 1.982 |
| Total debt | 558 | 1.309 | 1.332 | 1.650 | 1.982 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
CF Management | Management | 2019 – 2020 |
AE Management | Management | 2020 – 2023 |
RL Management | Management | 2018 – 2020 |
PM Management | Management | 2019 – 2020 |
AK Management | Management | 2020 – 2024 |
MV Management | Management | 2018 – 2019 |
HK Management | Management | 2019 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fruergaard Larsen | Management | 0 companies |
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Peter Munck Søe-Jensen | Management | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Michael Vater | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |