| Revenue | DKK 1,8M | +74% |
| EBITDA | DKK 649K | +10261% |
| Net profit | DKK 412K | +392% |
| Total assets | DKK 2,3M | +18% |
| Equity | DKK 1,6M | +36% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -54 | 413 | 493 | 1.149 | 1.233 | 1.048 | 1.822 |
| Staff expenses | -17 | -77 | -329 | -639 | -817 | -1.054 | -1.174 |
| EBITDA | -71 | 336 | 164 | 510 | 416 | -6 | 649 |
| Depreciation & amort. | -65 | -138 | -144 | -156 | -163 | -158 | -112 |
| EBIT | -135 | 198 | 20 | 354 | 253 | -164 | 536 |
| Net financials | -12 | -17 | -9 | -16 | -11 | -9 | -4 |
| Profit before tax | -147 | 181 | 11 | 338 | 242 | -173 | 533 |
| Tax | -31 | 40 | 4 | 76 | 55 | -31 | 120 |
| Net profit | -116 | 141 | 7 | 262 | 187 | -141 | 412 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.275 | 1.328 | 1.524 | 2.008 | 1.919 | 1.972 | 2.323 |
| Equity | 704 | 845 | 852 | 1.114 | 1.301 | 1.159 | 1.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 364 | 548 | 773 | 513 | 739 | 663 |
| Total debt | 492 | 364 | 548 | 773 | 513 | 739 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lazarus Holding ApS | Company | 66.7% | 66.7% | 2025 |
Rørbæk Godtberg Holding ApS | Company | 10.0% | 10.0% | 2025 |
Be Useful ApS | Company | 10.0% | 10.0% | 2025 |
LOEVGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
JNM HOLDING, AALBORG ApS | Company | 5.0% | 5.0% | 2023 |
Wildebeest Holding ApS | Company | 25.0% | 25.0% | 2018 |
Lorentzen Capital Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Tingleff Schmidt | Chief Executive Officer | 0 companies |