Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Bad Seed Brewing ApS
APS
Active
Advertising protection
CVR 39318857
Landkærsvej 4, 9280
Storvorde
Manufacture of beer
·
NACE 1105
Est. 2018 · 8 years old
4 employees
badseed.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of beer
/
Bad Seed Brewing ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
0M
2020
1M
2021
1M
2022
1M
2023
2M
2024
EBITDA
DKK millions
1M
1M
1M
0M
0M
0M
2020
1M
+100%
2021
0M
-100%
2022
0M
0%
2023
1M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
493
1.149
1.233
1.048
1.822
Staff expenses
-329
-639
-817
-1.054
-1.174
EBITDA
164
510
416
-6
649
Depreciation & amort.
-144
-156
-163
-158
-112
EBIT
20
354
253
-164
536
Net financials
-9
-16
-11
-9
-4
Profit before tax
11
338
242
-173
533
Tax
4
76
55
-31
120
Net profit
7
262
187
-141
412
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
1.524
2.008
1.919
1.972
2.323
Equity
852
1.114
1.301
1.159
1.572
Long-term debt
0
0
0
0
0
Short-term debt
548
773
513
739
663
Total debt
548
773
513
739
663
Financial ratios
5-year trend
EBITDA margin (of gross profit)
35.6%
This company
2020
2024
Equity ratio
67.7%
This company
38.2%
Market median
+77% vs market
2020
2024
Return on equity
26.2%
This company
18.4%
Market median
+42% vs market
2020
2024
Net profit margin (of gross profit)
22.6%
This company
2020
2024
Asset turnover (of gross profit)
0.78×
This company
2020
2024
Debt / equity
0.48×
This company
0.62×
Market median
+23% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Bad Seed Brewing ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
