| Revenue | DKK 6,3M | -269% |
| EBITDA | DKK 6,3M | +269% |
| Net profit | DKK 7,8M | +320% |
| Total assets | DKK 54,4M | -7% |
| Equity | DKK 3,6M | +188% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.116 | -1.399 | -3.095 | -3.719 | 6.278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.089 | -1.399 | -3.095 | -3.719 | 6.278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.089 | -1.399 | -3.095 | -3.719 | 6.278 |
| Net financials | -863 | 5.983 | -109 | 188 | 1.505 |
| Profit before tax | -2.952 | 4.584 | -3.204 | -3.531 | 7.783 |
| Tax | 13 | -0 | 39 | -0 | -0 |
| Net profit | -2.965 | 4.584 | -3.242 | -3.531 | 7.783 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.110 | 86.276 | 57.654 | 58.671 | 54.386 |
| Equity | -1.892 | 2.692 | -551 | -4.082 | 3.602 |
| Long-term debt | 78.974 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 83.584 | 58.205 | 62.753 | 50.785 |
| Total debt | 79.002 | 83.584 | 58.205 | 62.753 | 50.785 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Deputy | Deputy | 2025 |
CW Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Tang Brochmann | Deputy | 0 companies |
| Claus Wann Jensen | Management | 0 companies |