Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
M7 EREIP IV DK PropCo 2 K/S
K/S
Active
CVR 39371936
Borgergade 2, 1300
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2018 · 8 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
M7 EREIP IV DK PropCo 2 K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
27M
18M
9M
-1M
-10M
2018: 13M
13M
2018
2019: 17M (+31% vs 2018)
17M
+31%
2019
2020: 20M (+18% vs 2019)
20M
+18%
2020
2021: 6M (-70% vs 2020)
6M
-70%
2021
2022: -3M (-150% vs 2021)
-3M
-150%
2022
EBITDA
DKK millions
123M
84M
44M
4M
-35M
2018: 26M
26M
2018
2019: 17M (-35% vs 2018)
17M
-35%
2019
2020: 20M (+18% vs 2019)
20M
+18%
2020
2021: 92M (+360% vs 2020)
92M
+360%
2021
2022: -4M (-104% vs 2021)
-4M
-104%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
-2.718
5.642
20.451
16.775
13.437
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-3.707
91.692
20.451
16.775
25.860
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-3.707
91.692
20.451
16.775
25.860
Net financials
-503
-9.110
-11.111
-11.328
-12.013
Profit before tax
-4.210
82.582
17.354
23.520
13.847
Tax
-0
-0
-0
-0
-0
Net profit
-4.210
82.582
17.354
23.520
13.847
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
2.373
115.508
357.512
360.042
337.388
Equity
1.877
70.551
121.932
104.578
82.387
Long-term debt
0
1.207
223.850
244.547
245.662
Short-term debt
496
43.750
11.730
10.917
9.339
Total debt
496
44.957
235.580
255.464
255.001
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2018
2022
Equity ratio
79,1 %
This company
38,2 %
Market median
This company
Market median
107% above market
2018
2022
Return on equity
-224,3 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2018
2022
Net profit margin (of gross profit)
<−999 %
This company
2018
2022
Asset turnover (of gross profit)
-1,15×
This company
2018
2022
Debt / equity
0,26×
This company
0,62×
Market median
This company
Market median
58% below market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-02-27 – 2018-12-31
View
PDF
More on M7 EREIP IV DK PropCo 2 K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network