| Revenue | DKK 3,5M | +36% |
| EBITDA | DKK -490K | +34% |
| Net profit | DKK -510K | +33% |
| Total assets | DKK 1,9M | -25% |
| Equity | DKK 963K | -35% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 | 32 | 202 | 972 | 2.103 | 2.552 | 3.478 |
| Staff expenses | -0 | -127 | -452 | -877 | -1.871 | -3.295 | -3.968 |
| EBITDA | -36 | -95 | -250 | 95 | 232 | -744 | -490 |
| Depreciation & amort. | -0 | -12 | -26 | -40 | -69 | -20 | -24 |
| EBIT | -36 | -108 | -276 | 55 | 163 | -763 | -514 |
| Net financials | 0 | -0 | -0 | -4 | -0 | -4 | 4 |
| Profit before tax | -36 | -108 | -276 | 51 | 163 | -767 | -510 |
| Tax | -8 | -24 | -52 | 3 | 36 | -1 | -0 |
| Net profit | -28 | -84 | -224 | 48 | 127 | -766 | -510 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 | 72 | 302 | 350 | 782 | 2.584 | 1.949 |
| Equity | 22 | -62 | -286 | -238 | -111 | 1.473 | 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 134 | 587 | 588 | 892 | 1.111 | 987 |
| Total debt | 1 | 134 | 587 | 588 | 892 | 1.111 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.K.Ø Holding ApS | Company | 25.0% | 25.0% | 2023 |
M. Eriksen Holding ApS | Company | 25.0% | 25.0% | 2023 |
M.K.Ø Holding ApS | Company | 25.0% | 25.0% | 2023 |
VASS-POINT A/S | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Kjeldahl Østergaard | Management | 0 companies |
| Michael Kjeldahl Østergaard | Board of Directors | 0 companies |
| Mads Eriksen | Board of Directors | 0 companies |
| Miklas Trasborg Hansen Ladegaard | Chairman | 0 companies |