Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
mSystems ApS
APS
Active
Advertising protection
CVR 39424207
Vejlsøvej 51, 8600
Silkeborg
Computer programming activities
·
NACE 6210
Est. 2018 · 8 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
mSystems ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 3M (+50% vs 2022)
3M
+50%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 4M (+33% vs 2024)
4M
+33%
2025
EBITDA
DKK millions
0M
0M
-1M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: -1M
-1M
2023
2024: 0M (+100% vs 2023)
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
4.207
3.478
2.552
2.103
972
Staff expenses
-4.103
-3.968
-3.295
-1.871
-877
EBITDA
104
-490
-744
232
95
Depreciation & amort.
-32
-24
-20
-69
-40
EBIT
72
-514
-763
163
55
Net financials
-2
4
-4
-0
-4
Profit before tax
70
-510
-767
163
51
Tax
-0
-0
-1
36
3
Net profit
70
-510
-766
127
48
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.263
1.949
2.584
782
350
Equity
1.033
963
1.473
-111
-238
Long-term debt
0
0
0
0
0
Short-term debt
1.230
987
1.111
892
588
Total debt
1.230
987
1.111
892
588
Financial ratios
5-year trend
EBITDA margin (of gross profit)
2,5 %
This company
2021
2025
Equity ratio
45,6 %
This company
38,2 %
Market median
This company
Market median
19% above market
2021
2025
Return on equity
6,8 %
This company
18,4 %
Market median
This company
Market median
63% below market
2021
2025
Net profit margin (of gross profit)
1,7 %
This company
2021
2025
Asset turnover (of gross profit)
1,86×
This company
2021
2025
Debt / equity
1,19×
This company
0,62×
Market median
This company
Market median
92% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on mSystems ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
