| Revenue | DKK 8,4M | +1565% |
| EBITDA | DKK 7,8M | +4735% |
| Net profit | DKK 5,2M | +2880% |
| Total assets | DKK 20M | +377% |
| Equity | DKK 8M | +278% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.242 | 805 | 1.753 | 505 | 8.400 |
| Staff expenses | -380 | -441 | -642 | -672 | -619 |
| EBITDA | 862 | 364 | 1.110 | -168 | 7.780 |
| Depreciation & amort. | -253 | -98 | -20 | -20 | -424 |
| EBIT | 609 | 266 | 1.091 | -187 | 7.357 |
| Net financials | -141 | -56 | -26 | -54 | -681 |
| Profit before tax | 468 | 210 | 1.065 | -242 | 6.676 |
| Tax | 104 | 46 | 235 | -53 | 1.431 |
| Net profit | 364 | 164 | 830 | -189 | 5.244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.686 | 3.395 | 4.876 | 4.202 | 20.050 |
| Equity | 1.398 | 1.562 | 2.392 | 2.104 | 7.954 |
| Long-term debt | 625 | 404 | 495 | 962 | 7.454 |
| Short-term debt | 1.415 | 1.135 | 1.989 | 1.136 | 4.287 |
| Total debt | 2.040 | 1.540 | 2.484 | 2.098 | 11.741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Deputy Chairman | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Møller Pedersen | Chief Executive Officer | 0 companies |
| Anna Marie Bach Dinesen | Deputy Chairman | 0 companies |
| Jan Dinesen | Chairman | 0 companies |