Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smørsig Produktion Aps
APS
Active
Advertising protection
CVR 39483564
Møldrupvej 12, 8660
Skanderborg
Mixed farming
·
NACE 0150
Est. 2018 · 8 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Mixed farming
/
Smørsig Produktion Aps
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 8M (+700% vs 2023)
8M
+700%
2024
2025: 1M (-87% vs 2024)
1M
-87%
2025
EBITDA
DKK millions
10M
7M
5M
2M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 8M
8M
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.032
8.400
505
1.753
805
Staff expenses
-672
-619
-672
-642
-441
EBITDA
360
7.780
-168
1.110
364
Depreciation & amort.
-381
-424
-20
-20
-98
EBIT
-21
7.357
-187
1.091
266
Net financials
-351
-681
-54
-26
-56
Profit before tax
-372
6.676
-242
1.065
210
Tax
-24
1.431
-53
235
46
Net profit
-348
5.244
-189
830
164
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
17.163
20.050
4.202
4.876
3.395
Equity
7.606
7.954
2.104
2.392
1.562
Long-term debt
7.377
7.454
962
495
404
Short-term debt
1.944
4.287
1.136
1.989
1.135
Total debt
9.321
11.741
2.098
2.484
1.540
Financial ratios
5-year trend
EBITDA margin (of gross profit)
34,9 %
This company
2021
2025
Equity ratio
44,3 %
This company
38,2 %
Market median
This company
Market median
16% above market
2021
2025
Return on equity
-4,6 %
This company
18,4 %
Market median
This company
Market median
125% below market
2021
2025
Net profit margin (of gross profit)
-33,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,06×
This company
2021
2025
Debt / equity
1,26×
This company
0,62×
Market median
This company
Market median
103% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Smørsig Produktion Aps
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
