| Revenue | DKK -30K | +0% |
| EBITDA | DKK -30K | +0% |
| Net profit | DKK 1,4M | -56% |
| Total assets | DKK 22M | -6% |
| Equity | DKK 22M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -77 | -37 | -30 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | -77 | -37 | -30 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -77 | -37 | -30 | -30 |
| Net financials | 1.833 | 3.396 | 2.079 | 3.314 | 1.107 |
| Profit before tax | 1.630 | 3.319 | 2.042 | 3.284 | 1.077 |
| Tax | 69 | 108 | 151 | 195 | -296 |
| Net profit | 1.562 | 3.212 | 1.890 | 3.089 | 1.374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.918 | 30.841 | 20.602 | 23.327 | 21.998 |
| Equity | 34.427 | 27.748 | 19.640 | 22.800 | 21.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.491 | 3.093 | 961 | 527 | 15 |
| Total debt | 3.491 | 3.093 | 961 | 527 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Management | Management | 2018 |
OB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Randrup Hansen | Management | 0 companies |
| Ole Bo Kjærgaard | Management | 0 companies |
| Peter Østberg Porup | Board of Directors | 0 companies |
| Kim Aaskov | Board of Directors | 0 companies |
| Michael Nørgaard von Bülow | Chairman | 0 companies |
| Jytte Agerup | Board of Directors | 0 companies |