| Revenue | DKK 2,6M | +12% |
| EBITDA | DKK 2,6M | +373% |
| Net profit | DKK 777K | +140% |
| Total assets | DKK 61,1M | +0% |
| Equity | DKK 17,9M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.243 | 1.752 | 2.170 | 2.285 | 2.559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.889 | 603 | 3.625 | -943 | 2.577 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.889 | 603 | 3.625 | -943 | 2.577 |
| Net financials | -599 | -121 | -183 | -1.545 | -1.589 |
| Profit before tax | 5.290 | 482 | 3.442 | -2.489 | 988 |
| Tax | 1.164 | 106 | 757 | -548 | 211 |
| Net profit | 4.126 | 376 | 2.685 | -1.941 | 777 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.506 | 47.367 | 64.076 | 60.839 | 61.057 |
| Equity | 16.043 | 16.418 | 19.103 | 17.162 | 17.939 |
| Long-term debt | 29.513 | 29.005 | 28.922 | 28.602 | 28.173 |
| Short-term debt | 743 | 850 | 14.493 | 14.073 | 13.850 |
| Total debt | 30.256 | 29.854 | 43.415 | 42.675 | 42.023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (3) | ||
PK Management | Management | 2018 – 2019 |
HA Management | Management | 2019 – 2021 |
RB Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Henrik Anders Erik Gerdin | Management | 0 companies |
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |