Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Heimstaden Mandelhaven, Børkop ApS
APS
Active
Advertising protection
CVR 39525895
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2018 · 8 years old
— employees
www.Heimstaden.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Mandelhaven, Børkop ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 3M (+50% vs 2023)
3M
+50%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
EBITDA
DKK millions
14M
9M
4M
0M
-5M
2021: 1M
1M
2021
2022: 4M (+300% vs 2021)
4M
+300%
2022
2023: -1M (-125% vs 2022)
-1M
-125%
2023
2024: 3M (+400% vs 2023)
3M
+400%
2024
2025: 10M (+233% vs 2024)
10M
+233%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.235
2.559
2.285
2.170
1.752
Staff expenses
-0
-0
-0
-0
-0
EBITDA
9.506
2.577
-943
3.625
603
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
9.506
2.577
-943
3.625
603
Net financials
-1.425
-1.589
-1.545
-183
-121
Profit before tax
8.081
988
-2.489
3.442
482
Tax
1.784
211
-548
757
106
Net profit
6.296
777
-1.941
2.685
376
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
68.662
61.057
60.839
64.076
47.367
Equity
24.236
17.939
17.162
19.103
16.418
Long-term debt
27.801
28.173
28.602
28.922
29.005
Short-term debt
13.878
13.850
14.073
14.493
850
Total debt
41.679
42.023
42.675
43.415
29.854
Financial ratios
5-year trend
EBITDA margin (of gross profit)
425,3 %
This company
2021
2025
Equity ratio
35,3 %
This company
38,2 %
Market median
This company
Market median
8% below market
2021
2025
Return on equity
26,0 %
This company
18,4 %
Market median
This company
Market median
41% above market
2021
2025
Net profit margin (of gross profit)
281,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,03×
This company
2021
2025
Debt / equity
1,83×
This company
0,62×
Market median
This company
Market median
195% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Heimstaden Mandelhaven, Børkop ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
