| Revenue | DKK 3,6M | +175% |
| EBITDA | DKK 1,4M | +9% |
| Net profit | DKK 2,5M | +275% |
| Total assets | DKK 22M | +11% |
| Equity | DKK 5,4M | +79% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 968 | 80 | 1.236 | 1.322 | 3.642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 968 | 80 | 1.236 | 1.322 | 1.442 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 968 | 80 | 1.236 | 1.322 | 1.442 |
| Net financials | -324 | -249 | -225 | -505 | 1.696 |
| Profit before tax | 645 | -169 | 1.011 | 818 | 3.138 |
| Tax | 161 | -54 | 204 | 159 | 667 |
| Net profit | 484 | -115 | 807 | 658 | 2.470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.720 | 19.860 | 19.796 | 19.792 | 21.994 |
| Equity | 2.618 | 2.503 | 3.310 | 2.994 | 5.365 |
| Long-term debt | 12.037 | 12.835 | 12.321 | 12.083 | 11.729 |
| Short-term debt | 4.679 | 4.192 | 3.803 | 4.309 | 3.973 |
| Total debt | 16.716 | 17.027 | 16.124 | 16.391 | 15.702 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2025 |
| Former (3) | ||
FJ Management | Management | 2018 – 2020 |
KH Management | Management | 2023 – 2025 |
DJ Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schou Jørgensen | Management | 0 companies |
| Finn Jørgensen | Management | 0 companies |
| Karsten Holt | Management | 0 companies |
| Dan Jordy Hansen | Management | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Steen Marslew | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |