Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Flowtale ApS
APS
Active
Advertising protection
CVR 39571005
Njalsgade 21F, 2300
København S
Computing infrastructure, data processing, hosting and related activities
·
NACE 6310
Est. 2018 · 8 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Computing infrastructure, data processing, hosting and related activities
/
Flowtale ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2021: 3M
3M
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 6M (+200% vs 2022)
6M
+200%
2023
2024: 6M (0% vs 2023)
6M
0%
2024
2025: 2M (-67% vs 2024)
2M
-67%
2025
EBITDA
DKK millions
4M
1M
-1M
-3M
-6M
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: 2M (+300% vs 2022)
2M
+300%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: -4M (-500% vs 2024)
-4M
-500%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.562
6.182
5.570
2.312
2.848
Staff expenses
-5.149
-5.410
-3.453
-3.336
-2.589
EBITDA
-3.586
772
2.118
-1.024
259
Depreciation & amort.
-0
-5
-284
-332
-389
EBIT
-3.586
767
1.834
-1.356
-130
Net financials
-86
-27
-108
-79
-19
Profit before tax
-3.672
740
1.726
-1.435
-149
Tax
-800
169
155
-60
49
Net profit
-2.872
571
1.571
-1.375
-198
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.528
3.005
2.624
2.384
2.602
Equity
885
1.757
1.286
-1.036
340
Long-term debt
1.000
0
0
0
0
Short-term debt
643
1.248
1.337
3.351
2.202
Total debt
1.643
1.248
1.337
3.351
2.202
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-229,5 %
This company
2021
2025
Equity ratio
35,0 %
This company
38,2 %
Market median
This company
Market median
8% below market
2021
2025
Return on equity
-324,5 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2021
2025
Net profit margin (of gross profit)
-183,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,62×
This company
2021
2025
Debt / equity
1,86×
This company
0,62×
Market median
This company
Market median
200% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Flowtale ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
