| Revenue | DKK 811K | +2% |
| EBITDA | DKK 516K | +162% |
| Net profit | DKK 270K | +125% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 3,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 513 | 405 | 521 | 796 | 811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.053 | -195 | -179 | -834 | 516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.053 | -195 | -179 | -834 | 516 |
| Net financials | -152 | -169 | -242 | -1.563 | -237 |
| Profit before tax | 901 | -364 | -421 | -1.070 | 270 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 901 | -364 | -421 | -1.070 | 270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.501 | 13.717 | 12.953 | 11.627 | 11.600 |
| Equity | 5.707 | 5.049 | 4.478 | 3.407 | 3.639 |
| Long-term debt | 8.572 | 8.378 | 8.115 | 7.592 | 7.319 |
| Short-term debt | 223 | 291 | 360 | 628 | 643 |
| Total debt | 8.794 | 8.668 | 8.475 | 8.219 | 7.961 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Michael Foldbjerg | Chairman | 0 companies |
| Mogens Næsted Overgaard | Board of Directors | 0 companies |