| Revenue | DKK 12,2M | +9% |
| EBITDA | DKK 15,8M | +46% |
| Net profit | DKK 11,2M | +95% |
| Total assets | DKK 212,6M | +3% |
| Equity | DKK 66,9M | +20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.307 | 8.490 | 9.072 | 11.174 | 12.207 |
| Staff expenses | -0 | -0 | -0 | -138 | -560 |
| EBITDA | 7.307 | 16.727 | 28.515 | 10.812 | 15.824 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.307 | 16.727 | 28.515 | 10.812 | 15.824 |
| Net financials | -1.980 | -1.437 | -1.395 | -3.478 | -1.505 |
| Profit before tax | 5.327 | 15.290 | 27.120 | 7.334 | 14.319 |
| Tax | 804 | 936 | 5.309 | 1.614 | 3.150 |
| Net profit | 4.523 | 14.354 | 21.811 | 5.721 | 11.169 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 141.755 | 151.503 | 188.337 | 206.138 | 212.609 |
| Equity | 38.871 | 53.225 | 75.036 | 55.757 | 66.926 |
| Long-term debt | 93.480 | 86.703 | 81.813 | 76.898 | 71.956 |
| Short-term debt | 9.403 | 11.575 | 26.991 | 68.154 | 66.863 |
| Total debt | 102.884 | 98.278 | 108.804 | 145.052 | 138.819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2021 |
| Former (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Victor Wettergren | Chief Executive Officer | 0 companies |
| Marc Søgaard Møller | Management | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |