| Revenue | DKK 10M | -3% |
| EBITDA | DKK 2,6M | -29% |
| Net profit | DKK 2,1M | -21% |
| Total assets | DKK 12,1M | +29% |
| Equity | DKK 9,1M | +30% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.930 | 8.602 | 9.994 | 10.324 | 10.024 |
| Staff expenses | -6.387 | -6.642 | -7.080 | -6.585 | -7.384 |
| EBITDA | 1.510 | 1.960 | 2.915 | 3.739 | 2.640 |
| Depreciation & amort. | -576 | -455 | -479 | -312 | -303 |
| EBIT | 933 | 1.505 | 2.436 | 3.427 | 2.337 |
| Net financials | -57 | -16 | -26 | 55 | 395 |
| Profit before tax | 877 | 1.489 | 2.417 | 3.482 | 2.734 |
| Tax | 226 | 390 | 536 | 767 | 602 |
| Net profit | 651 | 1.099 | 1.881 | 2.716 | 2.132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.583 | 4.484 | 7.310 | 9.384 | 12.082 |
| Equity | 2.802 | 2.401 | 4.283 | 6.998 | 9.130 |
| Long-term debt | 559 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.644 | 1.820 | 2.852 | 2.263 | 2.951 |
| Total debt | 3.202 | 1.820 | 2.852 | 2.263 | 2.951 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2025 |
DB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
JG Management | Management | 2022 – 2022 |
EA Management | Management | 2025 – 2026 |
LG Management | Management | 2025 – 2025 |
ME Management | Management | 2022 – 2023 |
HØ Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50% | 2018 | |
| Individual | 50–66.65% | 50% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gedsø Smith | Management | 0 companies |
| Martin Mejrsk Kähler Tørnes | Management | 0 companies |
| Eske Aagaard Højer | Management | 0 companies |
| Dorte Birkegaard Andersen | Chief Executive Officer | 0 companies |
| Laura Ghislaine Samin | Management | 0 companies |
| Mette Erbs | Management | 0 companies |
| Heidi Østergaard Kristensen | Management | 0 companies |