| Revenue | DKK -38K | -7% |
| EBITDA | DKK -38K | +7% |
| Net profit | DKK -23K | +100% |
| Total assets | DKK 258,4M | +8% |
| Equity | DKK 258,3M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -41 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -135 | -30 | -41 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -135 | -30 | -41 | -38 |
| Net financials | -201 | -280 | -1.268 | -18.286 | 12 |
| Profit before tax | -288 | -415 | -1.298 | -18.327 | -26 |
| Tax | 39 | -0 | -0 | -34 | -3 |
| Net profit | -327 | -415 | -1.298 | -18.293 | -23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.799 | 100.718 | 119.080 | 239.369 | 258.371 |
| Equity | 65.046 | 77.411 | 94.493 | 239.341 | 258.343 |
| Long-term debt | 10.725 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 23.307 | 24.587 | 28 | 28 |
| Total debt | 10.753 | 23.307 | 24.587 | 28 | 28 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Management | Management | 2023 |
| Former (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
CK Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2023 | |
| Former (7) | ||
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gedsø Smith | Chief Executive Officer | 0 companies |
| Dorte Birkegaard Andersen | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |
| Thomas Helbo | Deputy Chairman | 0 companies |
| Ronnie Møller-Thorsøe | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Deputy Chairman | 0 companies |
| Michael Koefoed | Deputy Chairman | 0 companies |
| Rasmus Lennart Hansen | Chairman | 0 companies |
| Björn Larsson | Chairman | 0 companies |
| Lars Perch Nielsen | Board of Directors | 0 companies |
| Peter Thomsen | Chairman | 0 companies |