| Revenue | DKK 25M | +7% |
| EBITDA | DKK 5,9M | -23% |
| Net profit | DKK 4,3M | -17% |
| Total assets | DKK 22,4M | +33% |
| Equity | DKK 15,3M | +39% |
| Employees | 42 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.847 | 9.903 | 20.599 | 23.444 | 25.002 |
| Staff expenses | -8.915 | -7.644 | -15.242 | -15.799 | -19.129 |
| EBITDA | 2.932 | 2.259 | 5.358 | 7.645 | 5.873 |
| Depreciation & amort. | -779 | -429 | -828 | -932 | -950 |
| EBIT | 2.153 | 1.829 | 4.529 | 6.713 | 4.923 |
| Net financials | -2 | 13 | -196 | -41 | 606 |
| Profit before tax | 2.151 | 1.846 | 4.434 | 6.672 | 5.529 |
| Tax | 468 | 402 | 979 | 1.470 | 1.214 |
| Net profit | 1.683 | 1.444 | 3.455 | 5.202 | 4.315 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.437 | 7.422 | 14.268 | 16.870 | 22.364 |
| Equity | 2.519 | 2.363 | 5.818 | 11.020 | 15.335 |
| Long-term debt | 1.286 | 1.333 | 903 | 730 | 545 |
| Short-term debt | 3.436 | 3.693 | 7.546 | 5.120 | 6.484 |
| Total debt | 4.721 | 5.026 | 8.450 | 5.850 | 7.030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2025 |
DB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
KA Management | Management | 2000 – 2003 |
EA Management | Management | 2025 – 2026 |
AJ Management | Management | 2003 – 2009 |
LG Management | Management | 2025 – 2025 |
ME Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LP Management | Management | 2009 – 2022 |
HØ Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Aalund Olsen | Management | 0 companies |
| Martin Mejrsk Kähler Tørnes | Management | 0 companies |
| Eske Aagaard Højer | Management | 0 companies |
| Anders Jørgen Østergaard Mikkelsen | Management | 0 companies |
| Dorte Birkegaard Andersen | Chief Executive Officer | 0 companies |
| Laura Ghislaine Samin | Management | 0 companies |
| Mette Erbs | Chief Executive Officer | 0 companies |
| Lars Pinderup Jørgensen | Management | 0 companies |
| Heidi Østergaard Kristensen | Management | 0 companies |
| Svend Kirkeby | Board of Directors | 0 companies |
| Ole Gyvlgaard Nielsen | Board of Directors | 0 companies |
| Morten Bentsen | Chairman | 0 companies |
| Torben Høholt Jensen | Chairman | 0 companies |
| Jens Simon Brandtberg Vølund | Board of Directors | 0 companies |
| Anette Stenumgaard Dueholm | Board of Directors | 0 companies |