| Revenue | DKK 3,7M | -2% |
| EBITDA | DKK 14K | -89% |
| Net profit | DKK -33K | -211% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 808K | -4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.269 | 3.598 | 3.840 | 3.750 | 3.671 |
| Staff expenses | -2.825 | -3.053 | -3.279 | -3.629 | -3.657 |
| EBITDA | 91 | 545 | 561 | 121 | 14 |
| Depreciation & amort. | -216 | -216 | -147 | -125 | -111 |
| EBIT | -125 | 329 | 414 | -4 | -98 |
| Net financials | -5 | 1 | 17 | 43 | 55 |
| Profit before tax | -131 | 330 | 431 | 39 | -43 |
| Tax | -43 | 76 | 98 | 9 | -9 |
| Net profit | -88 | 254 | 333 | 30 | -33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.664 | 1.292 | 1.509 | 1.462 | 1.412 |
| Equity | 224 | 478 | 811 | 841 | 808 |
| Long-term debt | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.211 | 797 | 697 | 620 | 604 |
| Total debt | 1.391 | 797 | 697 | 620 | 604 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LS Founder | Founder | 2018 |
MM Management | Management | 2026 |
DB Chief Executive Officer | Chief Executive Officer | 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Samsøe-Jensen | Founder | 0 companies |
| Martin Mejrsk Kähler Tørnes | Management | 0 companies |
| Dorte Birkegaard Andersen | Chief Executive Officer | 0 companies |