| Revenue | DKK 28,3M | +187% |
| EBITDA | DKK 16M | +175% |
| Net profit | DKK 11,9M | +194% |
| Total assets | DKK 21M | +111% |
| Equity | DKK 13,1M | +152% |
| Employees | 19 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 4.119 | 9.869 | 28.323 |
| Staff expenses | -2.013 | -4.077 | -12.370 |
| EBITDA | 2.106 | 5.792 | 15.953 |
| Depreciation & amort. | -297 | -465 | -855 |
| EBIT | 1.810 | 5.327 | 15.097 |
| Net financials | -143 | -123 | 202 |
| Profit before tax | 1.666 | 5.203 | 15.310 |
| Tax | 367 | 1.155 | 3.389 |
| Net profit | 1.300 | 4.048 | 11.921 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 6.027 | 9.966 | 21.005 |
| Equity | 2.445 | 5.193 | 13.066 |
| Long-term debt | 988 | 1.240 | 653 |
| Short-term debt | 2.594 | 3.533 | 7.287 |
| Total debt | 3.582 | 4.773 | 7.940 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2025 |
DB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
EA Management | Management | 2025 – 2026 |
LG Management | Management | 2025 – 2025 |
HØ Management | Management | 2025 – 2025 |
MK Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mejrsk Kähler Tørnes | Management | 0 companies |
| Eske Aagaard Højer | Management | 0 companies |
| Dorte Birkegaard Andersen | Chief Executive Officer | 0 companies |
| Laura Ghislaine Samin | Management | 0 companies |
| Heidi Østergaard Kristensen | Management | 0 companies |
| Michael Kolind Schaap | Management | 0 companies |
| Peter Lykke Thomsen | Chairman | 0 companies |
| Niels Andersen | Board of Directors | 0 companies |