| Revenue | DKK 4,2M | -25% |
| EBITDA | DKK 10,9M | +121% |
| Net profit | DKK 5M | +650% |
| Total assets | DKK 146,8M | +0% |
| Equity | DKK 51M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.712 | -129 | 1.037 | 5.682 | 4.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.712 | 29.858 | -42.473 | 4.900 | 10.853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.712 | 29.858 | -42.473 | 4.900 | 10.853 |
| Net financials | -324 | -30 | -1.672 | -4.604 | -4.443 |
| Profit before tax | 24.388 | 29.828 | -44.144 | 296 | 6.410 |
| Tax | 5.370 | 6.562 | -10.715 | 1.205 | 1.411 |
| Net profit | 19.018 | 23.266 | -33.429 | -909 | 4.999 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.941 | 148.779 | 138.804 | 146.669 | 146.827 |
| Equity | 18.717 | 25.889 | 52.379 | 51.470 | 50.969 |
| Long-term debt | 0 | 3.968 | 0 | 86.515 | 85.465 |
| Short-term debt | 8.124 | 111.227 | 84.524 | 3.744 | 3.910 |
| Total debt | 8.124 | 111.227 | 84.524 | 90.258 | 89.375 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (3) | ||
PT Management | Management | 2018 – 2022 |
PK Management | Management | 2023 – 2024 |
RC Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Torkild Foss | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Martin Busk | Board of Directors | 0 companies |
| Kaj Atzen | Deputy Chairman | 0 companies |