| Revenue | DKK 10,8M | -9% |
| EBITDA | DKK 2,3M | -15% |
| Net profit | DKK -133K | -137% |
| Total assets | DKK 21,5M | +6% |
| Equity | DKK 3,7M | -3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.718 | 8.701 | 10.410 | 11.868 | 10.778 |
| Staff expenses | -7.017 | -6.544 | -7.326 | -9.122 | -8.432 |
| EBITDA | 3.152 | 2.157 | 3.085 | 2.746 | 2.346 |
| Depreciation & amort. | -916 | -1.344 | -1.485 | -1.560 | -1.589 |
| EBIT | 2.237 | 813 | 1.599 | 1.186 | 757 |
| Net financials | -271 | -285 | -300 | -725 | -898 |
| Profit before tax | 1.965 | 528 | 1.299 | 461 | -141 |
| Tax | 433 | 114 | 283 | 101 | -7 |
| Net profit | 1.532 | 414 | 1.016 | 360 | -133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.889 | 17.975 | 19.435 | 20.198 | 21.486 |
| Equity | 2.049 | 2.463 | 3.479 | 3.839 | 3.705 |
| Long-term debt | 12.608 | 12.169 | 11.845 | 10.152 | 11.612 |
| Short-term debt | 2.754 | 2.689 | 3.353 | 5.446 | 5.414 |
| Total debt | 15.362 | 14.858 | 15.199 | 15.598 | 17.026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Chief Executive Officer | Chief Executive Officer | 2025 |
NP Founder | Founder | 2018 |
| Former (1) | ||
BH Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Henrik Stenbock Andersen | Management | 0 companies |
| Jimmi Nielsen | Chief Executive Officer | 0 companies |
| Niels Peter Thorsted | Founder | 0 companies |
| Søren Jacob Frederik Holmblad | Chairman | 0 companies |
| Henrik Cornelius Pedersen | Board of Directors | 0 companies |
| Claus Bo Andersen | Chairman | 0 companies |
| Claus Tore Mandel | Board of Directors | 0 companies |
| Jens Palludan Rysgaard | Chairman | 0 companies |