Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Thorsteds Maskinværksted A/S
A/S
Active
Advertising protection
CVR 39667444
Oldenvej 1A, 3490
Kvistgård
Machining of metals
·
NACE 2553
Est. 2018 · 8 years old
11 employees
www.thorsteds.dk
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Thorsteds Maskinværksted A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
11M
7M
4M
0M
2021: 9M
9M
2021
2022: 10M (+11% vs 2021)
10M
+11%
2022
2023: 12M (+20% vs 2022)
12M
+20%
2023
2024: 11M (-8% vs 2023)
11M
-8%
2024
2025: 9M (-18% vs 2024)
9M
-18%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.244
10.778
11.868
10.410
8.701
Staff expenses
-7.137
-8.432
-9.122
-7.326
-6.544
EBITDA
718
2.346
2.746
3.085
2.157
Depreciation & amort.
-1.055
-1.589
-1.560
-1.485
-1.344
EBIT
-337
757
1.186
1.599
813
Net financials
-867
-898
-725
-300
-285
Profit before tax
-1.204
-141
461
1.299
528
Tax
-244
-7
101
283
114
Net profit
-960
-133
360
1.016
414
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
15.983
21.486
20.198
19.435
17.975
Equity
4.327
3.705
3.839
3.479
2.463
Long-term debt
6.544
11.612
10.152
11.845
12.169
Short-term debt
4.538
5.414
5.446
3.353
2.689
Total debt
11.082
17.026
15.598
15.199
14.858
Financial ratios
5-year trend
EBITDA margin (of gross profit)
7,8 %
This company
2021
2025
Equity ratio
27,1 %
This company
38,2 %
Market median
This company
Market median
29% below market
2021
2025
Return on equity
-22,2 %
This company
18,4 %
Market median
This company
Market median
221% below market
2021
2025
Net profit margin (of gross profit)
-10,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,58×
This company
2021
2025
Debt / equity
2,69×
This company
0,62×
Market median
This company
Market median
334% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Thorsteds Maskinværksted A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
