| Revenue | DKK 7,4M | +21% |
| EBITDA | DKK 3,1M | +172% |
| Net profit | DKK 2,3M | +173% |
| Total assets | DKK 4,3M | +44% |
| Equity | DKK 2,4M | +48% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.879 | 14.807 | 9.192 | 6.158 | 7.423 |
| Staff expenses | -10.543 | -9.990 | -5.939 | -5.032 | -4.366 |
| EBITDA | 7.336 | 4.817 | 3.085 | 1.126 | 3.057 |
| Depreciation & amort. | -158 | -185 | -38 | -52 | -44 |
| EBIT | 7.177 | 4.632 | 3.047 | 1.074 | 3.013 |
| Net financials | 45 | -103 | -48 | 2 | -52 |
| Profit before tax | 7.191 | 4.529 | 2.999 | 1.076 | 2.962 |
| Tax | 1.596 | 1.008 | 671 | 244 | 687 |
| Net profit | 5.595 | 3.520 | 2.328 | 832 | 2.274 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.570 | 8.408 | 4.857 | 2.966 | 4.272 |
| Equity | 6.621 | 4.641 | 2.970 | 1.601 | 2.375 |
| Long-term debt | 0 | 0 | 249 | 257 | 267 |
| Short-term debt | 3.920 | 3.766 | 1.639 | 1.107 | 1.630 |
| Total debt | 3.920 | 3.766 | 1.888 | 1.364 | 1.897 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Management | Management | 2018 |
SJ Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jensen Rosenberg | Management | 0 companies |
| Søren Jensen | Management | 0 companies |