Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
iMotivate ApS
APS
Active
CVR 39672391
Platanvej 23, 3600
Frederikssund
Other education n.e.c.
·
NACE 8559
Est. 2018 · 8 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Other education n.e.c.
/
iMotivate ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
22M
17M
11M
6M
0M
2021: 18M
18M
2021
2022: 15M (-17% vs 2021)
15M
-17%
2022
2023: 9M (-40% vs 2022)
9M
-40%
2023
2024: 6M (-33% vs 2023)
6M
-33%
2024
2025: 7M (+17% vs 2024)
7M
+17%
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
2021: 7M
7M
2021
2022: 5M (-29% vs 2021)
5M
-29%
2022
2023: 3M (-40% vs 2022)
3M
-40%
2023
2024: 1M (-67% vs 2023)
1M
-67%
2024
2025: 3M (+200% vs 2024)
3M
+200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.423
6.158
9.192
14.807
17.879
Staff expenses
-4.366
-5.032
-5.939
-9.990
-10.543
EBITDA
3.057
1.126
3.085
4.817
7.336
Depreciation & amort.
-44
-52
-38
-185
-158
EBIT
3.013
1.074
3.047
4.632
7.177
Net financials
-52
2
-48
-103
45
Profit before tax
2.962
1.076
2.999
4.529
7.191
Tax
687
244
671
1.008
1.596
Net profit
2.274
832
2.328
3.520
5.595
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
4.272
2.966
4.857
8.408
10.570
Equity
2.375
1.601
2.970
4.641
6.621
Long-term debt
267
257
249
0
0
Short-term debt
1.630
1.107
1.639
3.766
3.920
Total debt
1.897
1.364
1.888
3.766
3.920
Financial ratios
5-year trend
EBITDA margin (of gross profit)
41,2 %
This company
2021
2025
Equity ratio
55,6 %
This company
38,2 %
Market median
This company
Market median
46% above market
2021
2025
Return on equity
95,7 %
This company
18,4 %
Market median
This company
Market median
420% above market
2021
2025
Net profit margin (of gross profit)
30,6 %
This company
2021
2025
Asset turnover (of gross profit)
1,74×
This company
2021
2025
Debt / equity
0,80×
This company
0,62×
Market median
This company
Market median
29% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on iMotivate ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
