| Revenue | DKK 1,9M | -7326% |
| EBITDA | DKK 1,1M | +590% |
| Net profit | DKK 4M | +40% |
| Total assets | DKK 13,1M | +30% |
| Equity | DKK 10,8M | +49% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -26 | 1.901 |
| Staff expenses | -160 | -80 | -160 | -200 | -792 |
| EBITDA | -169 | -90 | -170 | -226 | 1.110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 |
| EBIT | -169 | -90 | -170 | -226 | 1.090 |
| Net financials | 1.133 | 1.964 | 2.983 | 3.048 | 3.209 |
| Profit before tax | 963 | 1.873 | 2.813 | 2.822 | 4.299 |
| Tax | -52 | -28 | -56 | -74 | 250 |
| Net profit | 1.015 | 1.901 | 2.869 | 2.896 | 4.049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.017 | 20.835 | 9.022 | 10.073 | 13.133 |
| Equity | 18.242 | 19.644 | 6.342 | 7.239 | 10.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.775 | 1.192 | 2.680 | 2.835 | 2.328 |
| Total debt | 1.775 | 1.192 | 2.680 | 2.835 | 2.328 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2018 |
TJ Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bardrum | Management | 0 companies |
| Tomasz Jacek Makowski | Management | 0 companies |
| Bo Forsberg | Board of Directors | 0 companies |
| Karsten Adelmark | Chairman | 0 companies |
| Lasse Toft | Board of Directors | 0 companies |
| Peer Kisbye | Board of Directors | 0 companies |
| Carlo Wang Fung Chow | Chairman | 0 companies |