| Revenue | DKK 4,3M | -51% |
| EBITDA | DKK 4,3M | -15% |
| Net profit | DKK -125K | -105% |
| Total assets | DKK 176,8M | +1% |
| Equity | DKK 28,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.426 | 6.778 | 5.166 | 8.811 | 4.315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.426 | 6.778 | 7.512 | 5.111 | 4.329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.426 | 6.778 | 7.512 | 5.111 | 4.329 |
| Net financials | -520 | 4.699 | -7.200 | -1.663 | -3.881 |
| Profit before tax | 14.906 | 11.477 | 312 | 3.448 | 448 |
| Tax | 3.284 | 2.538 | 69 | 759 | 573 |
| Net profit | 11.622 | 8.939 | 243 | 2.689 | -125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 188.854 | 172.783 | 172.473 | 175.386 | 176.764 |
| Equity | 124.953 | 25.892 | 26.135 | 28.824 | 28.699 |
| Long-term debt | 34.126 | 86.367 | 83.492 | 79.513 | 75.629 |
| Short-term debt | 8.470 | 39.161 | 41.993 | 45.519 | 50.601 |
| Total debt | 42.596 | 125.528 | 125.485 | 125.032 | 126.230 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
RK Management | Management | 2025 |
| Former (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
CK Management | Management | 2018 – 2019 |
PM Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Christian Kruse-Madsen | Management | 0 companies |
| Peter Morten Andreassen | Management | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |