| Revenue | DKK -31K | -12% |
| EBITDA | DKK -31K | +12% |
| Net profit | DKK 3,8M | -28% |
| Total assets | DKK 51,2M | +9% |
| Equity | DKK 42M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -26 | -32 | -35 | -35 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -32 | -35 | -35 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -32 | -35 | -35 | -31 |
| Net financials | -5.002 | 4.839 | 213 | 5.252 | 3.759 |
| Profit before tax | -5.028 | 4.807 | 178 | 5.216 | 3.728 |
| Tax | -466 | -21 | -8 | -50 | -56 |
| Net profit | -4.562 | 4.828 | 185 | 5.266 | 3.784 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.837 | 71.233 | 37.984 | 47.003 | 51.155 |
| Equity | 27.860 | 32.739 | 32.925 | 38.191 | 41.975 |
| Long-term debt | 36.966 | 37.030 | 3.530 | 3.726 | 3.952 |
| Short-term debt | 10 | 1.463 | 1.529 | 5.086 | 5.228 |
| Total debt | 36.976 | 38.494 | 5.060 | 8.812 | 9.180 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CU | Management | 2018 |
MB Management | Management | 2022 |
| Former (2) | ||
CV Management | Management | 2018 – 2019 |
KV Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |