| Revenue | DKK 0 | — |
| EBITDA | DKK -599K | +9% |
| Net profit | DKK 82,1M | +85% |
| Total assets | DKK 701,7M | +13% |
| Equity | DKK 701,6M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -387 | -300 | -474 | -655 | -599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -387 | -300 | -474 | -655 | -599 |
| Net financials | 75.968 | 31.794 | -126.652 | 44.952 | 82.675 |
| Profit before tax | 75.582 | 31.494 | -127.127 | 44.297 | 82.076 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75.582 | 31.494 | -127.127 | 44.297 | 82.076 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 670.984 | 702.413 | 575.289 | 619.588 | 701.726 |
| Equity | 670.867 | 702.361 | 575.234 | 619.530 | 701.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 53 | 56 | 58 | 120 |
| Total debt | 117 | 53 | 56 | 58 | 120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (2) | ||
CV Management | Management | 2017 – 2019 |
KV Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Jesper Nemholt | Board of Directors | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Boris Nørgaard Kjeldsen | Board of Directors | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Mogens Christian Hugo | Board of Directors | 0 companies |
| Michael Ritto | Board of Directors | 0 companies |
| Sune Stürup Mikkelsen | Board of Directors | 0 companies |
| Lars Ingemann Nielsen | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |