| Revenue | DKK -28K | -7% |
| EBITDA | DKK -28K | +7% |
| Net profit | DKK 31,2M | +29% |
| Total assets | DKK 269M | +14% |
| Equity | DKK 104,9M | +42% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -30 | -42 | -30 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -30 | -42 | -30 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -30 | -42 | -30 | -28 |
| Net financials | 7.700 | 33.069 | -72.738 | 24.147 | 31.226 |
| Profit before tax | 0 | 0 | -72.780 | 24.117 | 31.198 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.671 | 33.038 | -72.780 | 24.117 | 31.198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 234.253 | 276.275 | 206.018 | 236.700 | 268.981 |
| Equity | 89.360 | 122.398 | 49.618 | 73.735 | 104.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144.893 | 153.876 | 156.399 | 162.965 | 164.047 |
| Total debt | 144.893 | 153.876 | 156.399 | 162.965 | 164.047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (2) | ||
CV Management | Management | 2018 – 2019 |
KV Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Nils Thygesen | Board of Directors | 0 companies |
| Solveig Birte Rannje | Board of Directors | 0 companies |
| Maj Louise Blach | Board of Directors | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |