| Revenue | DKK 36,2M | +19% |
| EBITDA | DKK 7,4M | +33% |
| Net profit | DKK 31,2M | +29% |
| Total assets | DKK 466,6M | +8% |
| Equity | DKK 105,1M | +42% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.928 | 25.338 | -66.992 | 30.322 | 36.226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.928 | 25.338 | 4.804 | 5.570 | 7.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.928 | 25.338 | 4.804 | 5.570 | 7.408 |
| Net financials | -2.229 | 7.730 | -77.542 | 18.577 | 23.818 |
| Profit before tax | 0 | 0 | -72.738 | 24.147 | 31.226 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.700 | 33.069 | -72.738 | 24.147 | 31.226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 442.015 | 472.294 | 403.643 | 433.968 | 466.586 |
| Equity | 89.439 | 122.508 | 49.769 | 73.916 | 105.142 |
| Long-term debt | 197.894 | 187.504 | 187.760 | 187.760 | 187.946 |
| Short-term debt | 154.682 | 162.282 | 166.113 | 172.291 | 173.497 |
| Total debt | 352.576 | 349.786 | 353.873 | 360.051 | 361.443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (2) | ||
CV Management | Management | 2018 – 2019 |
KV Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Nils Thygesen | Board of Directors | 0 companies |
| Solveig Birte Rannje | Board of Directors | 0 companies |
| Maj Louise Blach | Board of Directors | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |