| Revenue | DKK 2,1M | -34% |
| EBITDA | DKK 2M | +154% |
| Net profit | DKK 615K | +113% |
| Total assets | DKK 42,9M | -52% |
| Equity | DKK 1,8M | +51% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.868 | 4.110 | 4.090 | 5.034 | 3.108 | 2.057 |
| Staff expenses | -0 | -0 | -0 | -90 | -60 | -60 |
| EBITDA | 3.881 | 3.690 | 4.125 | 3.951 | -3.743 | 2.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.881 | 3.690 | 4.125 | 3.951 | -3.743 | 2.037 |
| Net financials | -2.120 | -1.847 | -1.855 | -2.022 | -1.790 | -1.383 |
| Profit before tax | 1.762 | 1.843 | 2.269 | 1.928 | -5.533 | 654 |
| Tax | 279 | 329 | 548 | 258 | -856 | 39 |
| Net profit | 1.483 | 1.514 | 1.721 | 1.670 | -4.677 | 615 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 96.773 | 96.450 | 95.886 | 95.879 | 88.682 | 42.875 |
| Equity | 1.983 | 2.497 | 4.218 | 5.888 | 1.211 | 1.826 |
| Long-term debt | 93.527 | 90.287 | 88.864 | 87.239 | 40.022 | 39.510 |
| Short-term debt | 985 | 3.058 | 1.648 | 1.337 | 46.890 | 940 |
| Total debt | 94.512 | 93.345 | 90.512 | 88.576 | 86.912 | 40.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIKA HOLDING A/S | Company | 50.0% | 50.0% | 2021 |
SAFO INVEST A/S | Company | 33.3% | 33.3% | 2021 |
PSP-DS Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ejner Rønne Pedersen | Management | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Per Nørgaard Laursen | Board of Directors | 0 companies |
| Juttine Nielsen | Deputy Chairman | 0 companies |
| Peter Haslund Wilhelmsson Tuure | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |