Skip to content
Riskpilot
← Back to search
Sign in
Get full access
AG-5 A/S
A/S
Active
CVR 39834790
Råensvej 1, 9000
Aalborg
Buying and selling of own real estate
·
NACE 6811
Est. 2018 · 7 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Buying and selling of own real estate
/
AG-5 A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
4M
2021
5M
2022
3M
2023
2M
2024
2M
2025
EBITDA
DKK millions
5M
3M
0M
-3M
-5M
4M
2021
4M
0%
2022
-4M
-200%
2023
2M
+150%
2024
1M
-50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.090
5.034
3.108
2.057
1.502
Staff expenses
-0
-90
-60
-60
-30
EBITDA
4.125
3.951
-3.743
2.037
1.341
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
4.125
3.951
-3.743
2.037
1.341
Net financials
-1.855
-2.022
-1.790
-1.383
-1.511
Profit before tax
2.269
1.928
-5.533
654
-170
Tax
548
258
-856
39
95
Net profit
1.721
1.670
-4.677
615
-265
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
95.886
95.879
88.682
42.875
42.340
Equity
4.218
5.888
1.211
1.826
1.561
Long-term debt
88.864
87.239
40.022
39.510
17.860
Short-term debt
1.648
1.337
46.890
940
22.225
Total debt
90.512
88.576
86.912
40.450
40.085
Financial ratios
5-year trend
EBITDA margin (of gross profit)
89.3%
This company
2021
2025
Equity ratio
3.7%
This company
38.2%
Market median
-90% vs market
2021
2025
Return on equity
-17.0%
This company
18.4%
Market median
-192% vs market
2021
2025
Net profit margin (of gross profit)
-17.7%
This company
2021
2025
Asset turnover (of gross profit)
0.04×
This company
2021
2025
Debt / equity
26.12×
This company
0.62×
Market median
-4113% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on AG-5 A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network