| Revenue | DKK 4,3M | -21% |
| EBITDA | DKK -118K | -118% |
| Net profit | DKK -235K | -206% |
| Total assets | DKK 4,1M | -30% |
| Equity | DKK 2,9M | -8% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.894 | 5.053 | 4.386 | 5.441 | 4.288 |
| Staff expenses | -4.295 | -4.572 | -4.363 | -4.559 | -4.048 |
| EBITDA | 600 | 481 | 23 | 642 | -118 |
| Depreciation & amort. | -148 | -212 | -284 | -278 | -259 |
| EBIT | 452 | 269 | -261 | 364 | -377 |
| Net financials | 67 | 64 | -73 | -86 | 76 |
| Profit before tax | 519 | 333 | -335 | 279 | -301 |
| Tax | 116 | 75 | -78 | 57 | -66 |
| Net profit | 403 | 259 | -257 | 221 | -235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.390 | 5.236 | 6.915 | 5.886 | 4.120 |
| Equity | 1.295 | 1.553 | 1.296 | 3.118 | 2.883 |
| Long-term debt | 88 | 43 | 0 | 88 | 0 |
| Short-term debt | 3.973 | 3.573 | 5.523 | 2.594 | 1.156 |
| Total debt | 4.060 | 3.616 | 5.523 | 2.681 | 1.156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
LH | Chairman | 2018 |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Høi | Management | 0 companies |
| Jan Gerber | Board of Directors | 0 companies |
| Jeanette Rosenstand | Board of Directors | 0 companies |
| Lars Høi | Chairman | 0 companies |