| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 2,1M | +6% |
| Net profit | DKK 1,6M | +31% |
| Total assets | DKK 31,8M | +3% |
| Equity | DKK 17,7M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.273 | 1.575 | 1.637 | 1.678 | 1.703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.123 | 3.415 | 3.007 | 1.998 | 2.113 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 |
| EBIT | 2.108 | 3.400 | 2.992 | 1.983 | 2.099 |
| Net financials | -315 | -292 | -628 | -789 | -531 |
| Profit before tax | 1.793 | 3.108 | 2.364 | 1.195 | 1.568 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.793 | 3.108 | 2.364 | 1.195 | 1.568 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.370 | 29.209 | 30.563 | 30.855 | 31.811 |
| Equity | 9.470 | 12.578 | 14.942 | 16.137 | 17.705 |
| Long-term debt | 16.885 | 15.654 | 14.808 | 13.792 | 13.148 |
| Short-term debt | 1.015 | 976 | 812 | 925 | 959 |
| Total debt | 17.900 | 16.630 | 15.620 | 14.718 | 14.107 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Hans Christian Melgaard | Board of Directors | 0 companies |
| Theresa Brønnum | Board of Directors | 0 companies |
| Hans Bundgaard | Board of Directors | 0 companies |
| Morten Langkilde Olesen | Chairman | 0 companies |